Click here or Call 855.907.4673 to Help Families Affected by Hurricane Melissa

Chevron Reports Third Quarter 2025 Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

HOUSTON--(BUSINESS WIRE)--Oct 31, 2025--

Chevron Corporation (NYSE: CVX) reported earnings of $3.5 billion ($1.82 per share - diluted) for third quarter 2025, compared with $4.5 billion ($2.48 per share - diluted) in third quarter 2024. Included in the quarter was a net loss of $235 million due to severance and other transaction costs related to the acquisition of Hess Corporation (Hess), partly offset by the fair value measurement of Hess shares. Foreign currency effects increased earnings by $147 million. Adjusted earnings of $3.6 billion ($1.85 per share - diluted) in third quarter 2025 compared to adjusted earnings of $4.5 billion ($2.51 per share - diluted) in third quarter 2024. See Attachment 4 for a reconciliation of adjusted earnings.

Earnings & Cash Flow Summary

 

 

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

 

Total Earnings / (Loss)

$ MM

$

3,539

 

$

2,490

 

$

4,487

 

$

9,529

 

$

14,422

 

Upstream

$ MM

$

3,302

 

$

2,727

 

$

4,589

 

$

9,787

 

$

14,298

 

Downstream

$ MM

$

1,137

 

$

737

 

$

595

 

$

2,199

 

$

1,975

 

All Other

$ MM

$

(900

)

$

(974

)

$

(697

)

$

(2,457

)

$

(1,851

)

Earnings Per Share - Diluted

$/Share

$

1.82

 

$

1.45

 

$

2.48

 

$

5.27

 

$

7.88

 

Adjusted Earnings (1)

$ MM

$

3,627

 

$

3,053

 

$

4,531

 

$

10,493

 

$

14,624

 

Adjusted Earnings Per Share - Diluted (1)

$/Share

$

1.85

 

$

1.77

 

$

2.51

 

$

5.80

 

$

7.99

 

Cash Flow From Operations (CFFO)

$ B

$

9.4

 

$

8.6

 

$

9.7

 

$

23.2

 

$

22.8

 

CFFO Excluding Working Capital (1)

$ B

$

9.9

 

$

8.3

 

$

8.3

 

$

25.8

 

$

25.0

 

Avg. Brent Spot Price (Source: Platts)

$/BBL

$

69

 

$

68

 

$

80

 

$

71

 

$

83

 

(1) See non-GAAP reconciliation in attachments

“Third quarter results reflect record production, strong cash generation and sustained superior cash returns to shareholders,” said Mike Wirth, Chevron’s chairman and chief executive officer. U.S. and worldwide production hit new company records, up 27 percent and 21 percent, respectively, from last year. Strong cash flow from operations was sustained while the company's adjusted free cash flow increased more than 50 percent from a year ago. The company returned $6 billion of cash to shareholders in the quarter, and over $78 billion in the last 3 years.

“The integration of Hess is progressing well, unlocking synergies across our operations and positioning Chevron as a premier global energy company,” Wirth concluded. After closing of the Hess transaction, the company’s interest in the Malaysia-Thailand joint development area was divested, and other assets are now being integrated into the company’s streamlined organizational structure.

Financial and Business Highlights

 

 

 

 

 

 

 

 

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

 

Return on Capital Employed (ROCE)

%

 

7.6

%

 

6.2

%

 

10.1

%

 

6.7

%

 

10.8

%

Capital Expenditures (Capex)

$ B

$

4.4

 

$

3.7

 

$

4.1

 

$

12.1

 

$

12.1

 

Affiliate Capex

$ B

$

0.4

 

$

0.4

 

$

0.6

 

$

1.4

 

$

1.8

 

Free Cash Flow (FCF) (1)

$ B

$

4.9

 

$

4.9

 

$

5.6

 

$

11.1

 

$

10.7

 

Adjusted Free Cash Flow (1)

$ B

$

7.0

 

$

4.9

 

$

4.6

 

$

16.0

 

$

13.3

 

Debt Ratio (end of period)

%

 

18.0

%

 

16.8

%

 

14.2

%

 

18.0

%

 

14.2

%

Net Debt Ratio (1) (end of period)

%

 

15.1

%

 

14.8

%

 

11.9

%

 

15.1

%

 

11.9

%

Net Oil-Equivalent Production

MBOED

 

4,086

 

 

3,396

 

 

3,364

 

 

3,614

 

 

3,334

 

(1) See non-GAAP reconciliation in attachments

Financial Highlights

  • Reported earnings decreased compared to last year primarily due to lower crude oil prices, severance costs and other transaction costs related to the Hess acquisition, partly offset by higher margins on refined product sales.
  • Worldwide and U.S. net oil-equivalent production set quarterly records, with the Hess acquisition contributing 495 MBOED. An additional 227 MBOED increase came from legacy Chevron production growth, including gains in the Permian Basin and the ramp-up of projects at the company’s Tengizchevroil LLP (TCO) affiliate and in the Gulf of America.
  • Capex in the third quarter of 2025 was higher than last year largely due to spend on legacy Hess assets post-acquisition. Affiliate capex was down primarily due to lower spend at TCO.
  • Cash flow from operations was lower than a year ago mainly due to an unfavorable swing in working capital effects, partly offset by higher cash distributions from TCO. Adjusted FCF benefited from a loan repayment from TCO and higher asset sales proceeds.
  • Return on capital employed decreased from last year primarily due to lower earnings and an increase in capital employed from the purchase of Hess.
  • The company returned $6.0 billion of cash to shareholders during the quarter, including share repurchases of $2.6 billion and dividends of $3.4 billion.
  • The company’s Board of Directors declared a quarterly dividend of one dollar and seventy-one cents ($1.71) per share, payable December 10, 2025, to all holders of common stock as shown on the transfer records of the corporation at the close of business on November 18, 2025.

Business Highlights

  • Achieved first oil at Yellowtail, the fourth development in Guyana’s offshore Stabroek block.
  • Sold the company’s interest in Block A-18 at the Malaysia-Thailand joint development area.
  • Sanctioned the Hammerhead project, the seventh Stabroek block development in Guyana.
  • Announced second long-term agreement to sell liquefied natural gas (LNG) to ENN Global Trading Pte. Ltd. in China, further strengthening the company’s LNG value chain.
  • Extended agreement to increase export of natural gas from Leviathan field in Israel to Egypt.
  • Entered agreement to explore three offshore blocks in Trujillo basin in Peru and two frontier exploration blocks in Guinea-Bissau.

Segment Highlights

Upstream

U.S. Upstream

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

 

Earnings / (Loss)

$ MM

$

1,282

 

$

1,418

 

$

1,946

 

$

4,558

 

$

6,182

 

Net Oil-Equivalent Production

MBOED

 

2,040

 

 

1,695

 

 

1,605

 

 

1,792

 

 

1,584

 

Liquids Production

MBD

 

1,496

 

 

1,218

 

 

1,156

 

 

1,292

 

 

1,139

 

Natural Gas Production

MMCFD

 

3,265

 

 

2,864

 

 

2,694

 

 

2,997

 

 

2,665

 

Liquids Realization

$/BBL

$

48.12

 

$

47.77

 

$

54.86

 

$

50.12

 

$

57.33

 

Natural Gas Realization

$/MCF

$

1.77

 

$

1.75

 

$

0.55

 

$

1.99

 

$

0.85

 

  • U.S. upstream earnings were lower than the year-ago period primarily due to lower liquids realizations and severance and other transaction costs related to the Hess acquisition, partly offset by impacts from higher sales volumes.
  • U.S. net oil-equivalent production during the quarter was up 435,000 barrels per day from a year earlier primarily due to the acquisition of Hess and higher production in the Permian Basin and Gulf of America.

International Upstream

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

 

Earnings / (Loss) (1)

$ MM

$

2,020

 

$

1,309

 

$

2,643

 

$

5,229

 

$

8,116

 

Net Oil-Equivalent Production

MBOED

 

2,046

 

 

1,701

 

 

1,759

 

 

1,822

 

 

1,750

 

Liquids Production

MBD

 

1,099

 

 

850

 

 

834

 

 

925

 

 

832

 

Natural Gas Production

MMCFD

 

5,674

 

 

5,099

 

 

5,550

 

 

5,382

 

 

5,513

 

Liquids Realization

$/BBL

$

63.16

 

$

58.88

 

$

70.59

 

$

63.14

 

$

72.70

 

Natural Gas Realization

$/MCF

$

6.88

 

$

7.20

 

$

7.46

 

$

7.06

 

$

7.20

 

(1) Includes foreign currency effects

$ MM

$

89

 

$

(236

)

$

13

 

$

(283

)

$

(202

)

  • International upstream earnings were lower than a year ago primarily due to lower affiliate earnings, lower realizations, and asset sales, partly offset by earnings from legacy Hess, primarily Guyana.
  • Net oil-equivalent production during the quarter was up 287,000 barrels per day from a year earlier primarily due to the acquisition of Hess and higher production in Kazakhstan as the Future Growth Project at TCO maintained nameplate capacity, partly offset by impacts from asset sales in Canada and Republic of Congo.

Downstream

U.S. Downstream

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

Earnings / (Loss)

$ MM

$

638

 

$

404

 

$

146

 

$

1,145

 

$

879

 

Refinery Crude Unit Inputs

MBD

 

1,064

 

 

1,051

 

 

995

 

 

1,043

 

 

925

 

Refined Product Sales

MBD

 

1,303

 

 

1,381

 

 

1,312

 

 

1,325

 

 

1,296

 

  • U.S. downstream earnings were higher than the year-ago period primarily due to higher margins on refined product sales and lower operating expenses, partly offset by lower earnings from the 50 percent-owned Chevron Phillips Chemical Company.
  • Refinery crude unit inputs increased 7 percent from the year-ago period primarily due to increased capacity at the Pasadena, Texas refinery upon completion of the Light Tight Oil project.
  • Refined product sales decreased 1 percent compared to the year-ago period.

International Downstream

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

Earnings / (Loss) (1)

$ MM

$

499

 

$

333

 

$

449

 

$

1,054

 

$

1,096

Refinery Crude Unit Inputs

MBD

 

663

 

 

661

 

 

628

 

 

648

 

 

643

Refined Product Sales

MBD

 

1,517

 

 

1,473

 

 

1,507

 

 

1,463

 

 

1,473

(1) Includes foreign currency effects

$ MM

$

42

 

$

(102

)

$

(55

)

$

(57

)

$

  • International downstream earnings were higher than the year-ago period primarily due to favorable foreign currency effects, partly offset by lower margins on refined product sales.
  • Refinery crude unit inputs increased 6 percent from the year-ago period primarily due to lower turnaround activity at our affiliate refinery in Singapore.
  • Refined product sales increased 1 percent from the year-ago period.

All Other

All Other

Unit

3Q 2025

 

2Q 2025

 

 

3Q 2024

 

YTD 2025

 

YTD 2024

Net charges (1)

$ MM

$

(900

)

$

(974

)

$

(697

)

$

(2,457

)

$

(1,851

)

(1) Includes foreign currency effects

$ MM

$

16

 

$

(10

)

$

(2

)

$

1

 

$

 

  • All Other consists of worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities and technology companies.
  • Net charges increased compared to a year ago primarily due to higher interest expense, transaction costs related to the Hess acquisition and pension curtailment costs, partly offset by a favorable fair market valuation adjustment for Hess shares.

Chevron is one of the world’s leading integrated energy companies. We believe affordable, reliable and ever-cleaner energy is essential to enabling human progress. Chevron produces crude oil and natural gas; manufactures transportation fuels, lubricants, petrochemicals and additives; and develops technologies that enhance our business and the industry. We aim to grow our oil and gas business, lower the carbon intensity of our operations, and grow new energies businesses. More information about Chevron is available at www.chevron.com.

NOTICE

Chevron’s discussion of third quarter 2025 earnings with security analysts will take place on Friday, October 31, 2025, at 10:00 a.m. CT. A webcast of the meeting will be available in a listen-only mode to individual investors, media, and other interested parties on Chevron’s website at www.chevron.com under the “Investors” section. Prepared remarks for today’s call, additional financial and operating information and other complementary materials will be available prior to the call at approximately 5:30 a.m. CT and located under “Events and Presentations” in the “Investors” section on the Chevron website. Chevron also publishes a “Sensitivities and Forward Guidance” document with consolidated guidance and sensitivities that is updated quarterly and posted to the Chevron website the month prior to earnings calls.

As used in this news release, the term “Chevron” and such terms as “the company,” “the corporation,” “our,” “we,” “us” and “its” may refer to Chevron Corporation, one or more of its consolidated subsidiaries, or to all of them taken as a whole. All of these terms are used for convenience only and are not intended as a precise description of any of the separate companies, each of which manages its own affairs. Structural cost reductions describe decreases in operating expenses from operational efficiencies, divestments, and other cost saving measures that are expected to be sustainable compared with 2024 levels.

Please visit Chevron’s website and Investor Relations page at www.chevron.com and www.chevron.com/investors, LinkedIn: www.linkedin.com/company/chevron, X: @Chevron, Facebook: www.facebook.com/chevron, and Instagram: www.instagram.com/chevron, where Chevron often discloses important information about the company, its business, and its results of operations.

Non-GAAP Financial Measures- This news release includes adjusted earnings/(loss), which reflect earnings or losses excluding significant non-operational items including impairment charges, write-offs, decommissioning obligations from previously sold assets, severance costs, gains on asset sales, legal reserves for ceased operations, fair value adjustments for investments in equity securities, unusual tax items, effects of pension settlements and curtailments, foreign currency effects and other special items. We believe it is useful for investors to consider this measure in comparing the underlying performance of our business across periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income (loss) as prepared in accordance with U.S. GAAP. A reconciliation to net income (loss) attributable to Chevron Corporation is shown in Attachment 4.

This news release also includes cash flow from operations excluding working capital, free cash flow and adjusted free cash flow. Cash flow from operations excluding working capital is defined as net cash provided by operating activities less net changes in operating working capital, and represents cash generated by operating activities excluding the timing impacts of working capital. Free cash flow is defined as net cash provided by operating activities less capital expenditures and generally represents the cash available to creditors and investors after investing in the business. Adjusted free cash flow is defined as free cash flow excluding working capital plus proceeds and deposits related to asset sales and returns of investments plus net repayment (borrowing) of loans by equity affiliates and generally represents the cash available to creditors and investors after investing in the business excluding the timing impacts of working capital. The company believes these measures are useful to monitor the financial health of the company and its performance over time. Reconciliations of cash flow from operations excluding working capital, free cash flow and adjusted free cash flow are shown in Attachment 3.

This news release also includes net debt ratio. Net debt ratio is defined as total debt less cash and cash equivalents, time deposits and marketable securities as a percentage of total debt less cash and cash equivalents, time deposits and marketable securities, plus Chevron Corporation stockholders’ equity, which indicates the company’s leverage, net of its cash balances. The company believes this measure is useful to monitor the strength of the company’s balance sheet. A reconciliation of net debt ratio is shown in Attachment 2.

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THEPRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements relating to Chevron’s operations, assets and strategy that are based on management’s current expectations, estimates, and projections about the petroleum, chemicals, and other energy-related industries. Words or phrases such as “anticipates,” “expects,” “intends,” “plans,” “targets,” “advances,” “commits,” “drives,” “aims,” “forecasts,” “projects,” “believes,” “approaches,” “seeks,” “schedules,” “estimates,” “positions,” “pursues,” “progress,” “design,” “enable,” “may,” “can,” “could,” “should,” “will,” “budgets,” “outlook,” “trends,” “guidance,” “focus,” “on track,” “trajectory,” “goals,” “objectives,” “strategies,” “opportunities,” “poised,” “potential,” “ambitions,” “future,” “aspires” and similar expressions, and variations or negatives of these words, are intended to identify such forward-looking statements, but not all forward-looking statements include such words. These statements are not guarantees of future performance and are subject to numerous risks, uncertainties and other factors, many of which are beyond the company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Unless legally required, Chevron undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing crude oil and natural gas prices and demand for the company’s products, and production curtailments due to market conditions; crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; technological advancements; changes to government policies in the countries in which the company operates; public health crises, such as pandemics and epidemics, and any related government policies and actions; disruptions in the company’s global supply chain, including supply chain constraints and escalation of the cost of goods and services; changing economic, regulatory and political environments in the various countries in which the company operates; general domestic and international economic, market and political conditions, including the conflict between Russia and Ukraine, the conflict in the Middle East and the global response to these hostilities; changing refining, marketing and chemicals margins; the company’s ability to realize anticipated cost savings and efficiencies associated with enterprise structural cost reduction initiatives; actions of competitors or regulators; timing of exploration expenses; changes in projected future cash flows; timing of crude oil liftings; uncertainties about the estimated quantities of crude oil, natural gas liquids and natural gas reserves; the competitiveness of alternate-energy sources or product substitutes; pace and scale of the development of large carbon capture and offset markets; the results of operations and financial condition of the company’s suppliers, vendors, partners and equity affiliates; the inability or failure of the company’s joint-venture partners to fund their share of operations and development activities; the potential failure to achieve expected net production from existing and future crude oil and natural gas development projects; potential delays in the development, construction or start-up of planned projects; the potential disruption or interruption of the company’s operations due to war, accidents, political events, civil unrest, severe weather, cyber threats, terrorist acts, or other natural or human causes beyond the company’s control; the potential liability for remedial actions or assessments under existing or future environmental regulations and litigation; significant operational, investment or product changes undertaken or required by existing or future environmental statutes and regulations, including international agreements and national or regional legislation and regulatory measures related to greenhouse gas emissions and climate change; the potential liability resulting from pending or future litigation; the company’s ability to successfully integrate the operations of the company and Hess Corporation and achieve the anticipated benefits and projected synergies from the transaction; the company’s future acquisitions or dispositions of assets or shares or the delay or failure of such transactions to close based on required closing conditions; the potential for gains and losses from asset dispositions or impairments; government mandated sales, divestitures, recapitalizations, taxes and tax audits, tariffs, sanctions, changes in fiscal terms or restrictions on scope of company operations; foreign currency movements compared with the U.S. dollar; higher inflation and related impacts; material reductions in corporate liquidity and access to debt markets; changes to the company’s capital allocation strategies; the effects of changed accounting rules under generally accepted accounting principles promulgated by rule-setting bodies; the company’s ability to identify and mitigate the risks and hazards inherent in operating in the global energy industry; and the factors set forth under the heading “Risk Factors” on pages 20 through 27 of the company’s 2024 Annual Report on Form 10-K and in subsequent filings with the U.S. Securities and Exchange Commission. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

Attachment 1

CHEVRON CORPORATION - FINANCIAL REVIEW

(Millions of Dollars, Except Per-Share Amounts)

(unaudited)

 

CONSOLIDATED STATEMENT OF INCOME

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

REVENUES AND OTHER INCOME

2025

 

2024

 

2025

 

2024

Sales and other operating revenues

$

48,169

 

 

$

48,926

 

 

$

138,645

 

 

$

145,080

 

Income (loss) from equity affiliates

 

981

 

 

 

1,261

 

 

 

2,337

 

 

 

3,908

 

Other income (loss)

 

576

 

 

 

482

 

 

 

1,176

 

 

 

1,578

 

Total Revenues and Other Income

 

49,726

 

 

 

50,669

 

 

 

142,158

 

 

 

150,566

 

COSTS AND OTHER DEDUCTIONS

 

 

 

 

 

 

 

Purchased crude oil and products

 

27,398

 

 

 

30,450

 

 

 

82,866

 

 

 

89,058

 

Operating expenses (1)

 

9,128

 

 

 

7,935

 

 

 

24,414

 

 

 

23,236

 

Exploration expenses

 

288

 

 

 

154

 

 

 

727

 

 

 

546

 

Depreciation, depletion and amortization

 

5,781

 

 

 

4,214

 

 

 

14,248

 

 

 

12,309

 

Taxes other than on income

 

1,347

 

 

 

1,263

 

 

 

3,903

 

 

 

3,575

 

Interest and debt expense

 

370

 

 

 

164

 

 

 

856

 

 

 

395

 

Total Costs and Other Deductions

 

44,312

 

 

 

44,180

 

 

 

127,014

 

 

 

129,119

 

Income (Loss) Before Income Tax Expense

 

5,414

 

 

 

6,489

 

 

 

15,144

 

 

 

21,447

 

Income tax expense (benefit)

 

1,801

 

 

 

1,993

 

 

 

5,504

 

 

 

6,957

 

Net Income (Loss)

 

3,613

 

 

 

4,496

 

 

 

9,640

 

 

 

14,490

 

Less: Net income (loss) attributable to noncontrolling interests

 

74

 

 

 

9

 

 

 

111

 

 

 

68

 

NET INCOME (LOSS) ATTRIBUTABLE TOCHEVRON CORPORATION

$

3,539

 

 

$

4,487

 

 

$

9,529

 

 

$

14,422

 

 

 

 

 

 

 

 

 

(1) Includes operating expense, selling, general and administrative expense, and other components of net periodic benefit costs.

 

 

 

 

 

 

 

 

PER SHARE OF COMMON STOCK

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Chevron Corporation

 

 

 

 

 

 

- Basic

$

1.83

 

 

$

2.49

 

 

$

5.29

 

 

$

7.91

 

- Diluted

$

1.82

 

 

$

2.48

 

 

$

5.27

 

 

$

7.88

 

Weighted Average Number of Shares Outstanding (000's)

 

 

 

 

- Basic

 

1,938,922

 

 

 

1,800,336

 

 

 

1,801,623

 

 

 

1,822,770

 

- Diluted

 

1,946,035

 

 

 

1,807,030

 

 

 

1,808,004

 

 

 

1,829,776

 

 

 

 

 

 

 

 

 

Note: Shares outstanding (excluding 14 million associated with Chevron’s Benefit Plan Trust) were 1,999 million and 1,755 million at September 30, 2025, and December 31, 2024, respectively.

EARNINGS BY MAJOR OPERATING AREA

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Upstream

 

 

 

 

 

 

 

United States

$

1,282

 

 

$

1,946

 

 

$

4,558

 

 

$

6,182

 

International

 

2,020

 

 

 

2,643

 

 

 

5,229

 

 

 

8,116

 

Total Upstream

 

3,302

 

 

 

4,589

 

 

 

9,787

 

 

 

14,298

 

Downstream

 

 

 

 

 

 

 

United States

 

638

 

 

 

146

 

 

 

1,145

 

 

 

879

 

International

 

499

 

 

 

449

 

 

 

1,054

 

 

 

1,096

 

Total Downstream

 

1,137

 

 

 

595

 

 

 

2,199

 

 

 

1,975

 

All Other

 

(900

)

 

 

(697

)

 

 

(2,457

)

 

 

(1,851

)

NET INCOME (LOSS) ATTRIBUTABLE TOCHEVRON CORPORATION

$

3,539

 

 

$

4,487

 

 

$

9,529

 

 

$

14,422

 

 

Attachment 2

CHEVRON CORPORATION - FINANCIAL REVIEW

(Millions of Dollars)

(unaudited)

 

SELECTED BALANCE SHEET ACCOUNT DATA (Preliminary)

September 30,
2025

 

December 31,
2024

Cash and cash equivalents

$

7,725

 

$

6,781

 

Time deposits

$

2

 

$

4

 

Total assets

$

326,501

 

$

256,938

 

Total debt

$

41,544

 

$

24,541

 

Total Chevron Corporation stockholders’ equity

$

189,843

 

$

152,318

 

Noncontrolling interests

$

5,757

 

$

839

 

 

 

 

SELECTED FINANCIAL RATIOS

 

 

Total debt plus total stockholders’ equity

$

231,387

 

$

176,859

 

Debt ratio (Total debt / Total debt plus stockholders’ equity)

 

18.0

%

 

13.9

%

 

 

 

Net debt (Total debt less cash and cash equivalents, time deposits and marketable securities)

$

33,817

 

$

17,756

 

Net debt plus total stockholders’ equity

$

223,660

 

$

170,074

 

Net debt ratio (Net debt / Net debt plus total stockholders’ equity)

 

15.1

%

 

10.4

%

RETURN ON CAPITAL EMPLOYED (ROCE)

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Total reported earnings

$

3,539

 

 

$

4,487

 

 

$

9,529

 

 

$

14,422

 

Noncontrolling interest

 

74

 

 

 

9

 

 

 

111

 

 

 

68

 

Interest expense (A/T)

 

329

 

 

 

146

 

 

 

771

 

 

 

358

 

ROCE earnings

 

3,942

 

 

 

4,642

 

 

 

10,411

 

 

 

14,848

 

Annualized ROCE earnings

 

15,768

 

 

 

18,568

 

 

 

13,881

 

 

 

19,797

 

Average capital employed (1)

 

206,935

 

 

 

183,159

 

 

 

207,421

 

 

 

182,818

 

ROCE

 

7.6

%

 

 

10.1

%

 

 

6.7

%

 

 

10.8

%

 

(1) Capital employed is the sum of Chevron Corporation stockholders’ equity, total debt and noncontrolling interest. Average capital employed is computed by averaging the sum of capital employed at the beginning and the end of the period.

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

CAPEX BY SEGMENT

2025

 

2024

 

2025

 

2024

United States

 

 

 

 

 

 

 

Upstream

$

2,383

 

 

$

2,349

 

 

$

7,209

 

 

$

7,126

 

Downstream

 

133

 

 

 

349

 

 

 

442

 

 

 

1,116

 

Other

 

112

 

 

 

93

 

 

 

286

 

 

 

274

 

Total United States

 

2,628

 

 

 

2,791

 

 

 

7,937

 

 

 

8,516

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

Upstream

 

1,732

 

 

 

1,212

 

 

 

3,967

 

 

 

3,462

 

Downstream

 

72

 

 

 

47

 

 

 

139

 

 

 

124

 

Other

 

12

 

 

 

5

 

 

 

40

 

 

 

8

 

Total International

 

1,816

 

 

 

1,264

 

 

 

4,146

 

 

 

3,594

 

CAPEX

$

4,444

 

 

$

4,055

 

 

$

12,083

 

 

$

12,110

 

 

 

 

 

 

 

 

 

AFFILIATE CAPEX (not included above)

 

 

 

 

 

 

 

Upstream

$

214

 

 

$

329

 

 

$

593

 

 

$

1,110

 

Downstream

 

215

 

 

 

236

 

 

 

766

 

 

 

704

 

AFFILIATE CAPEX

$

429

 

 

$

565

 

 

$

1,359

 

 

$

1,814

 

Attachment 3

CHEVRON CORPORATION - FINANCIAL REVIEW

(Billions of Dollars)

(unaudited)

 

SUMMARIZED STATEMENT OF CASH FLOWS (Preliminary)(1)

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

OPERATING ACTIVITIES

2025

 

 

2024

 

 

2025

 

 

2024

 

Net Income (Loss)

$

3.6

 

 

$

4.5

 

 

$

9.6

 

 

$

14.5

 

Adjustments

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

5.8

 

 

 

4.2

 

 

 

14.2

 

 

 

12.3

 

Distributions more (less) than income from equity affiliates

 

0.6

 

 

 

0.1

 

 

 

1.8

 

 

 

(0.5

)

Loss (gain) on asset retirements and sales

 

 

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.2

)

Net foreign currency effects

 

 

 

 

0.2

 

 

 

0.4

 

 

 

0.1

 

Deferred income tax provision

 

0.2

 

 

 

0.4

 

 

 

0.7

 

 

 

1.5

 

Net decrease (increase) in operating working capital

 

(0.6

)

 

 

1.4

 

 

 

(2.7

)

 

 

(2.2

)

Other operating activity

 

(0.3

)

 

 

(1.0

)

 

 

(0.7

)

 

 

(2.8

)

Net Cash Provided by Operating Activities

$

9.4

 

 

$

9.7

 

 

$

23.2

 

 

$

22.8

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

1.1

 

 

 

 

 

 

1.1

 

 

 

 

Acquisition of Hess Corporation common stock

 

 

 

 

 

 

 

(2.2

)

 

 

 

Capital expenditures (Capex)

 

(4.4

)

 

 

(4.1

)

 

 

(12.1

)

 

 

(12.1

)

Proceeds and deposits related to asset sales and returns of investment

 

0.5

 

 

 

0.4

 

 

 

1.5

 

 

 

0.6

 

Net repayment (borrowing) of loans by equity affiliates

 

1.0

 

 

 

 

 

 

0.8

 

 

 

(0.2

)

Net Cash Provided by (Used for) Investing Activities

$

(1.9

)

 

$

(3.7

)

 

$

(11.0

)

 

$

(11.6

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Net change in debt

 

2.1

 

 

 

2.6

 

 

 

6.8

 

 

 

5.0

 

Cash dividends — common stock

 

(3.4

)

 

 

(2.9

)

 

 

(9.3

)

 

 

(8.9

)

Shares issued for share-based compensation

 

0.1

 

 

 

 

 

 

0.3

 

 

 

0.2

 

Shares repurchased (2)

 

(2.6

)

 

 

(4.7

)

 

 

(9.2

)

 

 

(10.7

)

Distributions to noncontrolling interests

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

Net Cash Provided by (Used for) Financing Activities

$

(4.0

)

 

$

(5.3

)

 

$

(11.7

)

 

$

(14.7

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

 

 

0.1

 

 

 

 

 

 

 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

$

3.4

 

 

$

0.8

 

 

$

0.5

 

 

$

(3.5

)

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP MEASURES(1)

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

$

9.4

 

 

$

9.7

 

 

$

23.2

 

 

$

22.8

 

Less: Net decrease (increase) in operating working capital

 

(0.6

)

 

 

1.4

 

 

 

(2.7

)

 

 

(2.2

)

Cash Flow from Operations Excluding Working Capital

$

9.9

 

 

$

8.3

 

 

$

25.8

 

 

$

25.0

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

$

9.4

 

 

$

9.7

 

 

$

23.2

 

 

$

22.8

 

Less: Capital expenditures

 

4.4

 

 

 

4.1

 

 

 

12.1

 

 

 

12.1

 

Free Cash Flow

$

4.9

 

 

$

5.6

 

 

$

11.1

 

 

$

10.7

 

Less: Net decrease (increase) in operating working capital

 

(0.6

)

 

 

1.4

 

 

 

(2.7

)

 

 

(2.2

)

Plus: Proceeds and deposits related to asset sales and returns of capital

 

0.5

 

 

 

0.4

 

 

 

1.5

 

 

 

0.6

 

Plus: Net repayment (borrowing) of loans by equity affiliates

 

1.0

 

 

 

 

 

 

0.8

 

 

 

(0.2

)

Adjusted Free Cash Flow

$

7.0

 

 

$

4.6

 

 

$

16.0

 

 

$

13.3

 

 

(1) Totals may not match sum of parts due to presentation in billions.

(2) Nine months ended September 30, 2025 includes $146 million of excise tax payments for 2024 shares repurchases.

Attachment 4

CHEVRON CORPORATION - FINANCIAL REVIEW

(Millions of Dollars)

(unaudited)

 

RECONCILIATION OF NON-GAAP MEASURES

 

 

Three Months Ended
September 30, 2025

 

Three Months Ended
September 30, 2024

 

Nine Months Ended
September 30, 2025

 

Nine Months Ended
September 30, 2024

REPORTED EARNINGS

Pre-Tax

 

Income Tax

 

After-Tax

 

Pre-Tax

 

Income Tax

 

After-Tax

 

Pre-Tax

 

Income Tax

 

After-Tax

 

Pre-Tax

 

Income Tax

 

After-Tax

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

$

1,282

 

 

 

$

1,946

 

 

 

$

4,558

 

 

 

$

6,182

 

Int'l Upstream

 

 

 

2,020

 

 

 

 

2,643

 

 

 

 

5,229

 

 

 

 

8,116

 

U.S. Downstream

 

 

 

638

 

 

 

 

146

 

 

 

 

1,145

 

 

 

 

879

 

Int'l Downstream

 

 

 

499

 

 

 

 

449

 

 

 

 

1,054

 

 

 

 

1,096

 

All Other

 

 

 

(900

)

 

 

 

(697

)

 

 

 

(2,457

)

 

 

 

(1,851

)

Net Income (Loss) Attributable to Chevron Corporation

$

3,539

 

 

 

$

4,487

 

 

 

$

9,529

 

 

 

$

14,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPECIAL ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

 

 

 

 

 

 

 

 

 

 

Asset sale gains

$

 

$

$

 

$

$

$

 

$

172

 

$

(57

)

$

115

 

$

$

$

 

Hess severance and transaction costs

$

(325

)

$

80

$

(245

)

$

$

$

 

$

(325

)

$

80

 

$

(245

)

$

$

$

 

Legal reserves

$

 

$

$

 

$

$

$

 

 

(130

)

 

 

 

(130

)

 

 

 

 

Int'l Upstream

 

 

 

 

 

 

 

 

 

 

 

 

Hess transaction costs

 

(88

)

 

18

 

(70

)

 

 

 

 

 

(88

)

 

18

 

 

(70

)

 

 

 

 

Tax items

 

 

 

 

 

 

 

 

 

 

 

 

(55

)

 

(55

)

 

 

 

 

U.S. Downstream

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserves

 

 

 

 

 

 

 

 

 

 

(226

)

 

56

 

 

(170

)

 

 

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

Pension curtailment costs (including Hess)

 

(55

)

 

15

 

(40

)

 

 

 

 

 

(126

)

 

31

 

 

(95

)

 

 

 

 

Hess transaction costs

 

(51

)

 

11

 

(40

)

 

 

 

 

 

(51

)

 

11

 

 

(40

)

 

 

 

 

Fair value adjustment of Hess common stock

 

160

 

 

 

160

 

 

 

 

 

 

65

 

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Special Items

$

(359

)

$

124

$

(235

)

$

$

$

 

$

(709

)

$

84

 

$

(625

)

$

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN CURRENCY EFFECTS

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Upstream

 

 

$

89

 

 

 

$

13

 

 

 

$

(283

)

 

 

$

(202

)

Int'l Downstream

 

 

 

42

 

 

 

 

(55

)

 

 

 

(57

)

 

 

 

 

All Other

 

 

 

16

 

 

 

 

(2

)

 

 

 

1

 

 

 

 

 

Total Foreign Currency Effects

 

$

147

 

 

 

$

(44

)

 

 

$

(339

)

 

 

$

(202

)

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EARNINGS/(LOSS)(1)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

$

1,527

 

 

 

$

1,946

 

 

 

$

4,818

 

 

 

$

6,182

 

Int'l Upstream

 

 

 

2,001

 

 

 

 

2,630

 

 

 

 

5,637

 

 

 

 

8,318

 

U.S. Downstream

 

 

 

638

 

 

 

 

146

 

 

 

 

1,315

 

 

 

 

879

 

Int'l Downstream

 

 

 

457

 

 

 

 

504

 

 

 

 

1,111

 

 

 

 

1,096

 

All Other

 

 

 

(996

)

 

 

 

(695

)

 

 

 

(2,388

)

 

 

 

(1,851

)

Total Adjusted Earnings/(Loss)

$

3,627

 

 

 

$

4,531

 

 

 

$

10,493

 

 

 

$

14,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Earnings/(Loss) per share

$

1.85

 

 

 

$

2.51

 

 

 

$

5.80

 

 

 

$

7.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted Earnings/(Loss) is defined as Net Income (loss) attributable to Chevron Corporation excluding special items and foreign currency effects.

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251031139973/en/

Ross Allen -- +1 713-372-6497

KEYWORD: UNITED STATES NORTH AMERICA TEXAS

INDUSTRY KEYWORD: OIL/GAS MANUFACTURING ENERGY OTHER ENERGY CHEMICALS/PLASTICS

SOURCE: Chevron Corporation

Copyright Business Wire 2025.

PUB: 10/31/2025 06:15 AM/DISC: 10/31/2025 06:15 AM

http://www.businesswire.com/news/home/20251031139973/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • The Scott Jennings Show
     
    Jennings is battle-tested on cable news, a veteran of four presidential   >>
     
  • The Hugh Hewitt Show
    3:00PM - 4:00PM
     
    Hugh Hewitt is one of the nation’s leading bloggers and a genuine media   >>
     
  • SEKULOW
    4:00PM - 5:00PM
     
    Listeners make an appointment to never miss the Jay Sekulow show, always with   >>
     
  • Cats and Cosby
    5:00PM - 6:00PM
     
    John Catsimatidis, Successful businessman and former NYC Mayoral candidate and   >>
     
  • The Arthur Aidala Power Hour
     
    The Arthur Aidala Power Hour blends Arthur's courtroom experiences with his   >>
     

See the Full Program Guide